May 5, 2011
Mr. Red Elk,
Would you review the following information and consider putting it on your blog?
Respectfully,
Lanny Asepermy
HOW IS THE PER CAP AND ELDER PAYMENT CALCULATED?
According to Ronald Red Elk’s blog the first six months of FY 2011 (October 1, 2010 through March 31, 2011) the NET GAMING INCOME was a little over $29,000,000. The NET GAMING INCOME is calculated after the GAMING EXPENDITURES are deducted from the GROSS REVENUE (the $$ the casinos generate)
So we have NET GAMING INCOME of $29,000,000 for the first 6 months – if that continues for the next 6 months the NET GAMING INCOME should be around $58,000,000 (this is no guarantee and this is based on our NET GAMING INCOME to date, the amount may be higher which I doubt and may be lower which is most likely). To calculate the Per Cap Payment follow the steps below:
1. $58,000,000 projected NET GAMING INCOME less the Gaming Commission Budget of about $3,800,000 = $54,200,000
2. $54,200,000 less the Gaming Board Budget of about $800,000 = $53,400,000
3. $53,400,000 less 7% for Capital Improvements for the Casinos = $3,738,000 of the NET GAMING INCOME = $49,662,000
A total of $8,338,000 are taken “off the top” of the NET GAMING INCOME before the Per Cap and Elders Payments are calculated
4. 40% (Per Cap and Elder Payments) of $49,662,000 (amount after steps 1-3 are deducted) = $19,864,800
5. We have about 1,200 Elders who will receive $1,000 each = $1,200,000
6. Subtract the Elders total of $1,200,000 from 40% entitlement ($19,864,800) = $18,664,800
7. $18,664,800 divided by about 15,600 enrolled Comanches (this is a projected number of enrollees through September 30, 2011) = $1196.46 Projected Per Cap payment
Now if we were under the 60% Revenue Allocation Plan as approved by the General Council in April 2010 the calculations would be:
$58,000,000 – $3,800,000 (Gaming Commission budget) = $54,200,000 – $800,000 (Gaming Board budget) = $53,400,000 – $3,738,000 (Capital Improvements) = $49,662,000 x 60% (Per Cap and Elder Payments) = $29,797,200 – $1,200,000 (Elders Payment) = $28,597,200 divided by 15,600 enrolled Comanches = $1,833.15 Projected Per Cap payment
Most people don’t know how the Per Cap is calculated; now you know. This DOES NOT mean we will receive the amounts above as they are calculated on projected NET GAMING INCOME but gives you the tools to calculate the Per Cap payment.
CONSTITUTION AMENDMENTS
After watching the candidate interviews on Camp Crier most every candidate cited the need for changes to our Constitution. Bunky Henson and I were task by former Chairman Burgess in July 2009 with researching and recommending Constitution amendments. In September 2009 I submitted to each Business Committee member (without any input from Henson) a list of 22 recommended Constitution amendments. There was little or no interest in reviewing these recommended amendments during the remaining time I was in office (until June 2010) despite requesting the CBC to do so – to date no action has been taken by the Business Committee.
The Amendment recommendations were presented in what I consider a simple format and addressed many of the things the candidates mentioned in their interviews. The format was:
1. The way the Constitution currently reads
2. The way the Constitution currently reads with strikeovers
3. The way the Constitution reads after the amendment
Some of the recommended amendments address the salary of the CBC; the process of selecting the Tribal Administrator and Attorneys; changing the blood quantum back to ¼ decree of Comanche blood; the responsibilities of the CBC with reference to enrollment; the nomination process for office; the Recall process: publication of General Tribal and CBC meeting minutes; the Freedom of Information Act; Nepotism, etc; There are other recommended amendments and all current sitting CBC members were provided a copy of those recommended amendments.
ASSOCIATIONS, BOARDS, COMMISSIONS, COMMITTEES, COUNCILS & COURTS
I also left with the current sitting CBC in October 2010 recommendations for some changes on the above. Again little or no interest despite requesting a review that would have cut the cost of the above about $255,000.
RAP (Revenue Allocation Plan)
Talked to Ron Red Elk today about the progress of the RAP – he said no action has been taken to submit a completed copy of the RAP approved by General Council in April 2010 to the BIA (the first step). I assure you it would take one trip to the BIA to get the format and guidance for the RAP and then less than a day to gather the information for submission back to the BIA. Any CBC member could accomplish this.
RECALL PROCESS
I read in May 2011 CN News a letter from Nation member Tom Jones about the Recall Process and agree with him 100% – basically what he said was “When an allegation to recall an elected board member has been made that all of the registered voters who are not able to attend a recall hearing receive written notification of the allegations and be allowed to vote to recall or stay with the status-quo.” The current process is addressed in the Constitution amendments recommendations. I was appalled and somewhat embarrassed at the conduct, hatefulness and meanness of a few of our Numunuu at the Recall meeting, then again, everyone has the right to express themselves in a manner they deem appropriate.
EXIT LETTER
I encourage you to review my EXIT LETTER of a year ago – what has changed in a year? Has any elected official other than former Chairman Michael Burgess with his monthly letters in the CN News until his recall, Ronald Red Elk on his blog or Darrell Kosechequetah’s (April 2011 CN News) update about their time in office.
GENERAL COUNCIL BOOKLETS
At General Council a 144 page booklet was available to those present. About 500 books were issued – what did the other 9,000 voting members of the Nation receive, nothing. Maybe copies of the booklet should have been mailed to all voting members as contained useful information about most of the Programs – I did NOT see anything from the Gaming Commission, Gaming Board, Economic Development, CN College, information on our Land leases or purchases and a very vague report from CN Enterprises, Inc. yet these Commissions, Boards and Programs encompasses $9,700,000 of our Gaming $$.
CANDIDATES and ELECTION
At General Council the Numunuu had a golden opportunity to nominate candidates for office and for the most part seized that opportunity – nominations were made for Chairman (8), Vice-Chairman (3) and Secretary-Treasurer (3), for positions No. 2 (2) and No. 4 (2). The ballot has 5 Chairman, 3 Vice-Chairman, 3 Secretary-Treasurer, 1 No. 2 and 2 No. 4 candidates. A total of four nominees were removed from the ballot by the Election Board. I am disappointed that more Numunuu weren’t nominated for positions No. 2 & 4. As of this date the CBC, per the Constitution, HAS NOT determined the qualification of candidates nominated for office. Mr. Red Elk stands alone with the current sitting CBC on this matter. The Election Ordinance contradicts the Constitution and a one-sentence change to the Election Ordinance would put it in line with the Constitution.
I hope this information enlightens you about “What Comanches Need To Know” – you may or not agree with me, at least you know that recommended changes on our Constitution and Boards were made, the current status of the 60% RAP, the current Election Process, the General Council Booklet and how to calculate your Per Cap payment.